Delaware (State or other jurisdiction of incorporation or organization) | 001-36773 (Commission File Number) | 47-2509828 (I.R.S. Employer Identification Number) |
2900 University Blvd Ames, IA 50010 (888) 275-3125 | ||
(Address of principal executive offices and zip code) | ||
(888) 275-3125 | ||
(Registrant's telephone number, including area code) | ||
___________________________________ |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description | |
99.1 | ||
WORKIVA INC. | |
By: | /s/ J. Stuart Miller |
Name: | J. Stuart Miller |
Title: | Executive Vice President and Chief Financial Officer |
• | Revenue: Total revenue for the first quarter of 2018 reached $59.9 million, an increase of 15.4% from $51.9 million in the first quarter of 2017. Subscription and support revenue contributed $46.5 million, up 17.5% versus the first quarter of 2017. Professional services revenue was $13.4 million, an increase of 8.7% compared to the same quarter in the prior year. Adoption of ASC 606 caused recognition of professional services revenue to be $1.7 million less for the first quarter of 2018 than what would have been recognized under the legacy standard. |
• | Gross Profit: GAAP gross profit for the first quarter of 2018 was $43.4 million compared with $37.7 million in the same quarter of 2017. GAAP gross margin was 72.4% versus 72.6% in the first quarter of 2017. Non-GAAP gross profit for the first quarter of 2018 was $43.7 million, an increase of 15.3% compared with the prior year's first quarter, and non-GAAP gross margin was 73.0% compared to 73.1% in the first quarter of 2017. |
• | Loss from Operations: GAAP loss from operations for the first quarter of 2018 was $9.5 million compared with a loss of $6.0 million in the prior year's first quarter. Non-GAAP loss from operations was $3.6 million, compared with non-GAAP loss from operations of $1.8 million in the first quarter of 2017. Adoption of ASC 606 caused loss from operations to be $0.2 million less for the first quarter of 2018 than what would have been recognized under the legacy standard. |
• | Net Loss: GAAP net loss for the first quarter of 2018 was $9.6 million compared with a net loss of $5.8 million for the prior year's first quarter. GAAP net loss per basic and diluted share was $0.22 compared with a net loss per basic and diluted share of $0.14 in the first quarter of 2017. |
• | Non-GAAP net loss for the first quarter of 2018 was $3.7 million compared with a net loss of $1.7 million in the prior year's first quarter. Non-GAAP net loss per basic and diluted share was $0.09 compared with a net loss per basic and diluted share of $0.04 in the first quarter of 2017. |
• | Customers: Workiva had 3,119 customers as of March 31, 2018, a net increase of 294 customers from March 31, 2017. |
• | Revenue Retention Rate: As of March 31, 2018, Workiva's revenue retention rate (excluding add-on revenue) was 95.7%, and the revenue retention rate including add-on revenue was 105.3%. Add-on revenue |
• | Large Contracts: As of March 31, 2018, Workiva had 335 customers with an annual contract value (ACV) of more than $100,000, up 34.0% from 250 customers at March 31, 2017. Workiva had 151 customers with an ACV of more than $150,000, up 49.5% from 101 customers in the first quarter of last year. |
• | Total revenue is expected to be in the range of $55.7 million to $56.2 million. |
• | GAAP loss from operations is expected to be in the range of $16.9 million to $17.4 million. |
• | Non-GAAP loss from operations is expected to be in the range of $10.0 million to $10.5 million. |
• | GAAP net loss per basic and diluted share is expected to be in the range of $0.40 to $0.41. |
• | Non-GAAP net loss per basic and diluted share is expected to be in the range of $0.24 to $0.25. |
• | Net loss per basic and diluted share is based on 43.3 million weighted-average shares outstanding. |
• | Total revenue is expected to be in the range of $235.5 million to $237.0 million. |
• | GAAP loss from operations is expected to be in the range of $56.3 million to $57.8 million. |
• | Non-GAAP loss from operations is expected to be in the range of $30.0 million to $31.5 million. |
• | GAAP net loss per basic and diluted share is expected to be in the range of $1.32 to $1.35. |
• | Non-GAAP net loss per basic and diluted share is expected to be in the range of $0.72 to $0.75. |
• | Net loss per basic and diluted share is based on 43.5 million weighted-average shares outstanding. |
Investor Contact: | Media Contact: | |||
Adam Rogers | Kevin McCarthy | |||
Workiva Inc. | Workiva Inc. | |||
investor@workiva.com | press@workiva.com | |||
(515) 663-4493 | (515) 663-4471 |
WORKIVA INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) | |||||||
Three months ended March 31, | |||||||
2018 | 2017 | ||||||
(unaudited) | |||||||
Revenue | |||||||
Subscription and support | $ | 46,470 | $ | 39,540 | |||
Professional services | 13,436 | 12,364 | |||||
Total revenue | 59,906 | 51,904 | |||||
Cost of revenue | |||||||
Subscription and support (1) | 8,802 | 7,637 | |||||
Professional services (1) | 7,709 | 6,581 | |||||
Total cost of revenue | 16,511 | 14,218 | |||||
Gross profit | 43,395 | 37,686 | |||||
Operating expenses | |||||||
Research and development (1) | 20,127 | 15,536 | |||||
Sales and marketing (1) | 21,006 | 18,713 | |||||
General and administrative (1) | 11,768 | 9,421 | |||||
Total operating expenses | 52,901 | 43,670 | |||||
Loss from operations | (9,506 | ) | (5,984 | ) | |||
Interest expense | (450 | ) | (455 | ) | |||
Other income, net | 343 | 612 | |||||
Loss before provision for income taxes | (9,613 | ) | (5,827 | ) | |||
Provision for income taxes | 5 | 9 | |||||
Net loss | $ | (9,618 | ) | $ | (5,836 | ) | |
Net loss per common share: | |||||||
Basic and diluted | $ | (0.22 | ) | $ | (0.14 | ) | |
Weighted-average common shares outstanding - basic and diluted | 42,858,756 | 41,108,611 |
Three months ended March 31, | |||||||
2018 | 2017 | ||||||
(unaudited) | |||||||
Cost of revenue | |||||||
Subscription and support | $ | 171 | $ | 140 | |||
Professional services | 150 | 100 | |||||
Operating expenses | |||||||
Research and development | 1,021 | 493 | |||||
Sales and marketing | 1,113 | 659 | |||||
General and administrative | 3,450 | 2,747 |
WORKIVA INC. CONSOLIDATED BALANCE SHEETS (in thousands) | |||||||
March 31, 2018 | December 31, 2017 | ||||||
(unaudited) | |||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 65,256 | $ | 60,333 | |||
Marketable securities | 15,801 | 16,364 | |||||
Accounts receivable, net | 39,202 | 28,800 | |||||
Deferred commissions | 3,845 | 2,376 | |||||
Other receivables | 949 | 975 | |||||
Prepaid expenses | 6,216 | 6,444 | |||||
Total current assets | 131,269 | 115,292 | |||||
Property and equipment, net | 39,801 | 40,444 | |||||
Deferred commissions, non-current | 5,489 | — | |||||
Intangible assets, net | 1,158 | 1,118 | |||||
Other assets | 920 | 861 | |||||
Total assets | $ | 178,637 | $ | 157,715 | |||
Liabilities and Stockholders’ Deficit | |||||||
Current liabilities | |||||||
Accounts payable | $ | 5,913 | $ | 3,060 | |||
Accrued expenses and other current liabilities | 26,383 | 20,212 | |||||
Deferred revenue | 110,943 | 104,684 | |||||
Deferred government grant obligation | 129 | 217 | |||||
Current portion of capital lease and financing obligations | 1,161 | 1,168 | |||||
Total current liabilities | 144,529 | 129,341 | |||||
Deferred revenue, non-current | 20,968 | 22,709 | |||||
Deferred government grant obligation | 258 | 278 | |||||
Other long-term liabilities | 3,966 | 3,896 | |||||
Capital lease and financing obligations | 18,134 | 18,425 | |||||
Total liabilities | 187,855 | 174,649 | |||||
Stockholders’ deficit | |||||||
Common stock | 43 | 42 | |||||
Additional paid-in-capital | 257,297 | 248,289 | |||||
Accumulated deficit | (266,574 | ) | (265,337 | ) | |||
Accumulated other comprehensive income | 16 | 72 | |||||
Total stockholders’ deficit | (9,218 | ) | (16,934 | ) | |||
Total liabilities and stockholders’ deficit | $ | 178,637 | $ | 157,715 |
WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||
Three months ended March 31, | |||||||
2018 | 2017 | ||||||
(unaudited) | |||||||
Cash flows from operating activities | |||||||
Net loss | $ | (9,618 | ) | $ | (5,836 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities | |||||||
Depreciation and amortization | 872 | 891 | |||||
Stock-based compensation expense | 5,905 | 4,139 | |||||
Provision for doubtful accounts | 44 | 286 | |||||
Amortization of premiums and discounts on marketable securities, net | 18 | 31 | |||||
Recognition of deferred government grant obligation | (108 | ) | (538 | ) | |||
Changes in assets and liabilities: | |||||||
Accounts receivable | 6,542 | 2,686 | |||||
Deferred commissions | (1,649 | ) | (2 | ) | |||
Other receivables | 27 | 840 | |||||
Prepaid expenses | 231 | 804 | |||||
Other assets | (58 | ) | (23 | ) | |||
Accounts payable | 2,677 | 1,017 | |||||
Deferred revenue | (2,345 | ) | 4,096 | ||||
Accrued expenses and other liabilities | (755 | ) | (5,811 | ) | |||
Net cash provided by operating activities | 1,783 | 2,580 | |||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (9 | ) | (121 | ) | |||
Purchase of marketable securities | — | (4,091 | ) | ||||
Maturities of marketable securities | 500 | 3,001 | |||||
Purchase of intangible assets | (64 | ) | (31 | ) | |||
Net cash provided by (used in) investing activities | 427 | (1,242 | ) | ||||
Cash flows from financing activities | |||||||
Proceeds from option exercises | 3,075 | 806 | |||||
Taxes paid related to net share settlements of stock-based compensation awards | (1,342 | ) | (936 | ) | |||
Proceeds from shares issued in connection with employee stock purchase plan | 1,370 | — | |||||
Principal payments on capital lease and financing obligations | (298 | ) | (297 | ) | |||
Net cash provided by (used in) financing activities | 2,805 | (427 | ) | ||||
Effect of foreign exchange rates on cash | (92 | ) | 12 | ||||
Net increase in cash and cash equivalents | 4,923 | 923 | |||||
Cash and cash equivalents at beginning of period | 60,333 | 51,281 | |||||
Cash and cash equivalents at end of period | $ | 65,256 | $ | 52,204 |
TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share) | |||||||
Three months ended March 31, | |||||||
2018 | 2017 | ||||||
Gross profit, subscription and support | $ | 37,668 | $ | 31,903 | |||
Add back: Stock-based compensation | 171 | 140 | |||||
Gross profit, subscription and support, non-GAAP | $ | 37,839 | $ | 32,043 | |||
As a percentage of subscription and support revenue, non-GAAP | 81.4 | % | 81.0 | % | |||
Gross profit, professional services | $ | 5,727 | $ | 5,783 | |||
Add back: Stock-based compensation | 150 | 100 | |||||
Gross profit, professional services, non-GAAP | $ | 5,877 | $ | 5,883 | |||
As a percentage of professional services revenue, non-GAAP | 43.7 | % | 47.6 | % | |||
Gross profit, as reported | $ | 43,395 | $ | 37,686 | |||
Add back: Stock-based compensation | 321 | 240 | |||||
Gross profit, non-GAAP | $ | 43,716 | $ | 37,926 | |||
As percentage of revenue, non-GAAP | 73.0 | % | 73.1 | % | |||
Research and development, as reported | $ | 20,127 | $ | 15,536 | |||
Less: Stock-based compensation | 1,021 | 493 | |||||
Research and development, non-GAAP | $ | 19,106 | $ | 15,043 | |||
As percentage of revenue, non-GAAP | 31.9 | % | 29.0 | % | |||
Sales and marketing, as reported | $ | 21,006 | $ | 18,713 | |||
Less: Stock-based compensation | 1,113 | 659 | |||||
Sales and marketing, non-GAAP | $ | 19,893 | $ | 18,054 | |||
As percentage of revenue, non-GAAP | 33.2 | % | 34.8 | % | |||
General and administrative, as reported | $ | 11,768 | $ | 9,421 | |||
Less: Stock-based compensation | 3,450 | 2,747 | |||||
General and administrative, non-GAAP | $ | 8,318 | $ | 6,674 | |||
As percentage of revenue, non-GAAP | 13.9 | % | 12.9 | % | |||
Loss from operations | $ | (9,506 | ) | $ | (5,984 | ) | |
Add back: Stock-based compensation | 5,905 | 4,139 | |||||
Loss from operations, non-GAAP | $ | (3,601 | ) | $ | (1,845 | ) | |
As percentage of revenue, non-GAAP | (6.0 | )% | (3.6 | )% | |||
Net loss | $ | (9,618 | ) | $ | (5,836 | ) | |
Add back: Stock-based compensation | 5,905 | 4,139 | |||||
Net loss, non-GAAP | $ | (3,713 | ) | $ | (1,697 | ) | |
As percentage of revenue, non-GAAP | (6.2 | )% | (3.3 | )% | |||
Net loss per basic and diluted share: | $ | (0.22 | ) | $ | (0.14 | ) | |
Add back: Stock-based compensation | 0.13 | 0.10 | |||||
Net loss per basic and diluted share, non-GAAP | $ | (0.09 | ) | $ | (0.04 | ) | |
Weighted-average common shares outstanding - basic and diluted, non-GAAP | 42,858,756 | 41,108,611 |
TABLE II WORKIVA INC. RECONCILIATION OF NON-GAAP GUIDANCE (in thousands, except share and per share data) | |||||||||||||||
Three months ending June 30, 2018 | Year ending December 31, 2018 | ||||||||||||||
Loss from operations, GAAP range | $ | (16,900 | ) | - | $ | (17,400 | ) | $ | (56,300 | ) | - | $ | (57,800 | ) | |
Add back: Stock-based compensation | 6,900 | 6,900 | 26,300 | 26,300 | |||||||||||
Loss from operations, non-GAAP range | $ | (10,000 | ) | - | $ | (10,500 | ) | $ | (30,000 | ) | - | $ | (31,500 | ) | |
Net loss per share, GAAP range | $ | (0.40 | ) | - | $ | (0.41 | ) | $ | (1.32 | ) | - | $ | (1.35 | ) | |
Add back: Stock-based compensation | 0.16 | 0.16 | 0.60 | 0.60 | |||||||||||
Net loss per share, non-GAAP range | $ | (0.24 | ) | - | $ | (0.25 | ) | $ | (0.72 | ) | - | $ | (0.75 | ) | |
Weighted-average common shares outstanding - basic and diluted | 43,300,000 | 43,300,000 | 43,500,000 | 43,500,000 |